UMB Financial Corporation (Nasdaq: UMBF), a financial services company, announced net income available to common shareholders for the third quarter of 2026 of $272.3 million, or $3.56 per diluted share, compared to $271.8 million, or $3.56 per diluted share, in the second quarter of 2026 (linked quarter) and $180.4 million, or $2.36 per diluted share, in the third quarter of 2025.

Net operating income available to common shareholders, a non-GAAP financial measure reconciled later in this release to net income available to common shareholders, the nearest comparable GAAP measure, was $272.4 million, or $3.56 per diluted share, for the third quarter of 2026, compared to $273.0 million, or $3.57 per diluted share, for the linked quarter and $206.5 million, or $2.70 per diluted share, for the third quarter of 2025. Operating pre-tax, pre-provision income (operating PTPP), a non-GAAP measure reconciled later in this release to the components of net income before taxes, the nearest comparable GAAP measure, was $373.0 million, or $4.88 per diluted share, for the third quarter of 2026, compared to $380.1 million, or $4.97 per diluted share, for the linked quarter, and $293.4 million, or $3.84 per diluted share, for the third quarter of 2025. These operating PTPP results represent a 1.8% decrease on a linked-quarter basis and a 27.2% increase compared to the third quarter of 2025.

“Our third-quarter results demonstrate the strong momentum across UMB’s diversified lines of business, reflected in robust balance sheet and fee income growth, strong asset quality metrics, and a stable net interest margin that together produced superior risk-adjusted returns,” said Mariner Kemper, UMB Financial Corporation chairman and chief executive officer.

“Gross loan production reached a record $3.1 billion during the quarter, while net loan growth, after payoffs and paydowns, totaled $1.4 billion. Average commercial and industrial loan balances increased approximately 22% on a linked-quarter annualized basis, driving an 11% annualized increase in total average loans compared with the prior quarter. Our asset quality also improved, as of September 30, 2026, nonperforming loans declined approximately $10 million to $118 million, or 28 basis points of total loans, compared to 31 basis points as of June 30, 2026.”

Kemper continued, “While persistent inflation, the conflict in the Middle East, and higher short- and long-term interest rates may create headwinds, customer sentiment and demand for business investment across our markets and business lines remain strong, as demonstrated by our record third quarter production. We believe UMB’s interest-rate-neutral balance sheet and diversified financial services model position us well to navigate the anticipated environment. This includes a continued focus on innovation and evolution, most recently demonstrated in our Fund Services division with the continued expansion of its exchange-traded fund (ETF) servicing business, which now offers a fully in-house operating model that provides asset managers with flexible ETF servicing solutions and seamless support.”

“We remain focused on growing both sides of the balance sheet, maintaining a consistent net interest spread, preserving strong asset quality, and continued momentum in our fee businesses.”

Third quarter 2026 earnings discussion

Note: The acquisition of Heartland Financial USA, Inc. (HTLF) closed on January 31, 2025; as such, financial results for the fiscal periods since that date include the impact from the acquired operations. Financial results for the year-to-date 2025 include only eight months of impact of the acquired operations of HTLF.

Summary of quarterly financial results

 

UMB Financial Corporation

(unaudited, dollars in thousands, except per common share data)

 

 

 

 

 

 

 

 

 

 

 

Q3

 

Q2

 

Q3

 

 

2026

 

2026

 

2025

Net income (GAAP)

 

$

278,085

 

 

$

277,570

 

 

$

188,316

 

Net income available to common shareholders (GAAP)

 

 

272,272

 

 

 

271,758

 

 

 

180,372

 

Earnings per common share – diluted (GAAP)

 

 

3.56

 

 

 

3.56

 

 

 

2.36

 

 

 

 

 

 

 

 

 

 

 

Operating pre-tax, pre-provision income (Non-GAAP)(i)

 

 

373,043

 

 

 

380,071

 

 

 

293,383

 

Operating pre-tax, pre-provision earnings per common share – diluted (Non-GAAP)(i)

 

 

4.88

 

 

 

4.97

 

 

 

3.84

 

 

 

 

 

 

 

 

 

 

 

Operating pre-tax, pre-provision income – FTE (Non-GAAP)(i)

 

 

381,727

 

 

 

388,903

 

 

 

301,697

 

Operating pre-tax, pre-provision earnings per common share – FTE – diluted (Non-GAAP)(i)

 

 

4.99

 

 

 

5.09

 

 

 

3.95

 

 

 

 

 

 

 

 

 

 

 

Net operating income available to common shareholders (Non-GAAP)(i)

 

 

272,357

 

 

 

273,030

 

 

 

206,546

 

Operating earnings per common share – diluted (Non-GAAP)(i)

 

 

3.56

 

 

 

3.57

 

 

 

2.70

 

 

 

 

 

 

 

 

 

 

 

GAAP

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.53

%

 

 

1.55

%

 

 

1.04

%

Return on average common equity

 

 

13.83

 

 

 

14.16

 

 

 

10.14

 

Efficiency ratio

 

 

48.71

 

 

 

48.35

 

 

 

58.09

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP(i)

 

 

 

 

 

 

 

 

 

Operating return on average assets

 

 

1.53

%

 

 

1.56

%

 

 

1.20

%

Operating return on average common equity

 

 

13.84

 

 

 

14.22

 

 

 

11.61

 

Operating efficiency ratio

 

 

48.69

 

 

 

48.14

 

 

 

53.02

 

(i) See reconciliation of Non-GAAP measures to their nearest comparable GAAP measures later in this release.

Summary of year-to-date financial results

 

UMB Financial Corporation

(unaudited, dollars in thousands, except per share data)

 

September

 

September

 

 

YTD

 

YTD

 

 

2026

 

2025

Net income (GAAP)

 

$

817,093

 

 

$

487,043

 

Net income available to common shareholders (GAAP)

 

 

799,655

 

 

 

475,074

 

Earnings per common share – diluted (GAAP)

 

 

10.46

 

 

 

6.53

 

 

 

 

 

 

 

 

Operating pre-tax, pre-provision income (Non-GAAP)(i)

 

 

1,116,895

 

 

 

835,858

 

Operating pre-tax, pre-provision earnings per common share – diluted (Non-GAAP)(i)

 

 

14.61

 

 

 

11.49

 

 

 

 

 

 

 

 

Operating pre-tax, pre-provision income – FTE (Non-GAAP)(i)

 

 

1,143,124

 

 

 

859,968

 

Operating pre-tax, pre-provision earnings per common share – FTE – diluted (Non-GAAP)(i)

 

 

14.95

 

 

 

11.82

 

 

 

 

 

 

 

 

Net operating income available to common shareholders (Non-GAAP)(i)

 

 

805,196

 

 

 

600,803

 

Operating earnings per common share – diluted (Non-GAAP)(i)

 

 

10.54

 

 

 

8.26

 

 

 

 

 

 

 

 

GAAP

 

 

 

 

 

 

Return on average assets

 

 

1.52

%

 

 

0.98

%

Return on average common equity

 

 

13.90

 

 

 

9.84

 

Efficiency ratio

 

 

48.48

 

 

 

58.48

 

 

 

 

 

 

 

 

Non-GAAP(i)

 

 

 

 

 

 

Operating return on average assets

 

 

1.53

%

 

 

1.23

%

Operating return on average common equity

 

 

14.00

 

 

 

12.45

 

Operating efficiency ratio

 

 

48.16

 

 

 

53.21

 

Summary of revenue

 

UMB Financial Corporation

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3

 

Q2

 

Q3

 

CQ vs.

 

CQ vs.

 

 

2026

 

2026

 

2025

 

LQ

 

PY

Net interest income

 

$

540,005

 

 

$

532,525

 

 

$

475,042

 

 

$

7,480

 

 

$

64,963

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust and securities processing

 

 

104,033

 

 

 

98,295

 

 

 

87,926

 

 

 

5,738

 

 

 

16,107

 

Trading and investment banking

 

 

5,269

 

 

 

5,314

 

 

 

7,026

 

 

 

(45

)

 

 

(1,757

)

Service charges on deposit accounts

 

 

31,460

 

 

 

29,588

 

 

 

29,150

 

 

 

1,872

 

 

 

2,310

 

Insurance fees and commissions

 

 

148

 

 

 

207

 

 

 

307

 

 

 

(59

)

 

 

(159

)

Brokerage fees

 

 

24,181

 

 

 

25,400

 

 

 

20,470

 

 

 

(1,219

)

 

 

3,711

 

Bankcard fees

 

 

29,453

 

 

 

29,954

 

 

 

29,561

 

 

 

(501

)

 

 

(108

)

Investment securities gains (losses), net

 

 

11,009

 

 

 

27,087

 

 

 

(4,093

)

 

 

(16,078

)

 

 

15,102

 

Other

 

 

26,830

 

 

 

29,660

 

 

 

32,951

 

 

 

(2,830

)

 

 

(6,121

)

Total noninterest income

 

$

232,383

 

 

$

245,505

 

 

$

203,298

 

 

$

(13,122

)

 

$

29,085

 

Total revenue

 

$

772,388

 

 

$

778,030

 

 

$

678,340

 

 

$

(5,642

)

 

$

94,048

 

Net interest income (FTE)

 

$

548,689

 

 

$

541,357

 

 

$

483,356

 

 

 

 

 

 

 

Net interest margin (FTE)

 

 

3.32

%

 

 

3.32

%

 

 

3.04

%

 

 

 

 

 

 

Total noninterest income as a % of total revenue

 

 

30.1

 

 

 

31.6

 

 

 

30.0

 

 

 

 

 

 

 

Net interest income

  • Third quarter 2026 net interest income totaled $540.0 million, an increase of $7.5 million, or 1.4%, from the linked quarter, driven primarily by strong balance sheet growth, stable net interest margin, the benefit of an additional day in the quarter, and the net impact of higher short-term interest rates.

  • Average earning assets increased $327.6 million, or 0.5%, from the linked quarter, largely driven by an increase of $1.1 billion in average loans, partially offset by decreases of $539.4 million in average interest-bearing due from banks and $203.2 million in average securities.

  • Average interest-bearing liabilities increased $1.1 billion, or 2.3%, from the linked quarter, primarily driven by an increase of $1.5 billion, or 3.6%, in interest-bearing deposits, partially offset by a decrease of $415.7 million, or 11.8%, in federal funds and repurchase agreements.

  • Net interest margin for the third quarter was 3.32%, which is flat as compared to the linked quarter.

  • On a year-over-year basis, net interest income increased $65.0 million, or 13.7%, driven by increases of $4.6 billion, or 12.4%, in average loans and $722.9 million, or 3.8%, in average securities, as well as favorable repricing of deposits in conjunction with lower short-term interest rates. These increases were partially offset by a decrease of $3.1 billion, or 49.0%, in average interest-bearing due from banks and $7.5 million in lower purchase accounting accretion income.

  • Average deposits increased 2.6% compared to the third quarter of 2025. Average interest-bearing deposits increased 3.5%, and noninterest-bearing demand deposit balances decreased 0.3% compared to the third quarter of 2025. Average demand deposit balances comprised 23.7% of total deposits in the third quarter of 2026, compared to 25.5% in the linked quarter and 24.4% in the third quarter of 2025.

Noninterest income

  • Third quarter 2026 noninterest income decreased $13.1 million, or 5.3%, on a linked-quarter basis, largely due to:

    • A net decrease of $16.1 million in investment securities gains driven by a $17.9 million gain on the sale of a non-marketable security in the second quarter of 2026. This decrease was partially offset by increases of $1.0 million in valuation of the company’s non-marketable securities and an increase of $0.9 million in valuation and gains on sales of the company’s marketable securities.

    • A decrease of $2.8 million in other income driven by:

      • A $7.0 million decrease in company-owned life insurance income, recorded in other income. The decrease in company-owned life insurance income was offset by a proportionate decrease in deferred compensation noted below.

      • This decrease was partially offset by a $1.8 million gain on the sale of a building in the third quarter, a $0.8 million increase in derivative income, a $0.5 million increase in bank-owned life insurance income, and a $0.4 million increase in gains recorded for recoveries of loans previously charged off by HTLF.

    • The decreases noted above were partially offset by increases of $4.8 million in fund services income and $0.6 million in corporate trust income, both recorded in trust and securities processing.

  • Compared to the prior year, noninterest income in the third quarter of 2026 increased $29.1 million, or 14.3%, primarily driven by:

    • An increase of $16.1 million in trust and securities processing driven by increases of $12.0 million in fund services income, $2.9 million in corporate trust income, and $1.2 million in trust income.

    • An increase of $15.1 million in investment securities gains due to increases of $7.2 million in valuation of the company’s non-marketable securities, as well as $7.1 million in net losses on the company’s marketable securities during the third quarter of 2025.

    • An increase of $3.7 million in brokerage income due to higher 12b-1 fees and money market income.

    • These increases were offset by a $6.1 million decline in other income, including a $5.5 million decrease in company-owned life insurance income and a $2.0 million decrease in bank-owned life insurance income. These decreases were partially offset by an increase of $1.3 million in syndication income. The decrease in company-owned life insurance income was offset by a proportionate decrease in deferred compensation as noted below.

Noninterest expense

Summary of noninterest expense

 

UMB Financial Corporation

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3

 

Q2

 

Q3

 

CQ vs.

 

CQ vs.

 

 

2026

 

2026

 

2025

 

LQ

 

PY

Salaries and employee benefits

 

$

221,240

 

 

$

227,162

 

 

$

220,329

 

 

$

(5,922

)

 

$

911

 

Occupancy, net

 

 

21,210

 

 

 

19,277

 

 

 

19,149

 

 

 

1,933

 

 

 

2,061

 

Equipment

 

 

14,052

 

 

 

13,942

 

 

 

16,563

 

 

 

110

 

 

 

(2,511

)

Supplies and services

 

 

7,685

 

 

 

5,504

 

 

 

10,492

 

 

 

2,181

 

 

 

(2,807

)

Marketing and business development

 

 

15,286

 

 

 

13,916

 

 

 

11,094

 

 

 

1,370

 

 

 

4,192

 

Processing fees

 

 

44,256

 

 

 

43,073

 

 

 

45,008

 

 

 

1,183

 

 

 

(752

)

Legal and consulting

 

 

14,882

 

 

 

14,415

 

 

 

21,616

 

 

 

467

 

 

 

(6,734

)

Bankcard

 

 

11,426

 

 

 

11,873

 

 

 

11,775

 

 

 

(447

)

 

 

(349

)

Amortization of other intangible assets

 

 

23,243

 

 

 

23,460

 

 

 

25,317

 

 

 

(217

)

 

 

(2,074

)

Regulatory fees

 

 

8,918

 

 

 

9,097

 

 

 

8,091

 

 

 

(179

)

 

 

827

 

Other

 

 

17,259

 

 

 

17,914

 

 

 

29,851

 

 

 

(655

)

 

 

(12,592

)

Total noninterest expense

 

$

399,457

 

 

$

399,633

 

 

$

419,285

 

 

$

(176

)

 

$

(19,828

)

  • GAAP noninterest expense for the third quarter of 2026 was $399.5 million, a decrease of $0.2 million, from the linked quarter and $19.8 million, or 4.7%, from the third quarter of 2025. Third quarter 2026 expenses included $0.1 million in total acquisition-related and other nonrecurring costs, compared to $1.7 million in the linked quarter and $35.6 million in the third quarter of 2025. Operating noninterest expense, a non-GAAP financial measure reconciled later in this release to noninterest expense, the nearest comparable GAAP measure, was $399.3 million for the third quarter of 2026, an increase of $1.4 million, or 0.3%, from the linked quarter and an increase of $14.4 million, or 3.7%, from the third quarter of 2025.

  • The linked-quarter decrease in GAAP noninterest expense was driven by:

    • A decrease of $5.9 million in salaries and employee benefits expense driven by a $10.6 million decrease in employee benefits, offset by an increase of $4.7 million in salary and bonus expense. The decrease in employee benefits was due to a decrease of $10.1 million in deferred compensation expense. The increase in salary and bonus expense was due to higher salary expense related to annual merit increases and increased bonus expense related to company performance. The decrease in deferred compensation expense was offset by the decrease in company-owned life insurance income noted above.

    • This decrease was partially offset by the following increases:

      • Increases of $2.2 million in supplies and services expense due to increased computer hardware expense and $1.9 million in occupancy related to increased building and utilities expenses.

      • An increase of $1.4 million in marketing and business development expense, driven by the timing of multiple advertising campaigns.

  • The year-over-year decrease in GAAP noninterest expense was driven by:

    • A decrease of $12.6 million in other expense driven by $19.2 million in fees for termination of legacy HTLF contracts in the third quarter of 2025, partially offset by increases of $2.3 million in charitable contribution expense, $1.6 million in operational losses, and $1.5 million in expense on other real estate owned.

    • A decrease of $6.7 million in legal and consulting expense, which included $0.1 million in non-recurring transaction costs as compared to $9.2 million of non-recurring transaction costs in the third quarter of 2025.

    • Decreases of $2.8 million in supplies and services expense due to the printing and mailing of conversion notices to customers during the third quarter of 2025, and $2.5 million in equipment expense driven by a decline in software costs.

    • These decreases were partially offset by the following increases:

      • An increase of $4.2 million in marketing and business development expense, driven by the timing of multiple advertising campaigns and increased travel and entertainment expense.

      • An increase of $0.9 million in salaries and employee benefits expense driven by higher salary expense related to annual merit increases and increased bonus expense related to company performance, partially offset by a decrease of $7.2 million in deferred compensation expense. The decrease in deferred compensation expense was offset by the decrease in company-owned life insurance income noted above.

  • Third quarter 2026 noninterest expense included $0.1 million in total acquisition-related and other nonrecurring costs, compared to $1.7 million in the linked quarter and $35.6 million in the third quarter of 2025. During the third quarter of 2026, this expense was composed primarily of legal and consulting expense. During the linked quarter, the expense was composed primarily of $1.7 million in legal and consulting expense. During the third quarter of 2025, acquisition-related expense was primarily composed of $19.6 million in other expense, predominately for contract termination fees as discussed above, $9.2 million in legal and consulting expense, $4.5 million in salaries and employee benefits, and $3.5 million in supplies and services expense.

Income taxes

  • The company’s effective tax rate was 20.2% for the nine months ended September 30, 2026, compared to 19.4% for the same period in 2025. The increase is mainly due to more favorable discrete tax items in 2025, including a benefit from remeasuring deferred tax assets after the HTLF acquisition increased the state marginal tax rate. Additionally, a smaller proportion of pre-tax income in 2026 was earned from tax-exempt municipal securities.

Balance sheet

  • Average total assets for the third quarter of 2026 were $70.8 billion compared to $70.4 billion for the linked quarter and $68.5 billion for the same period in 2025.

Summary of average loans and leases – QTD Average

UMB Financial Corporation

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3

 

Q2

 

Q3

 

CQ vs.

 

CQ vs.

 

 

2026

 

2026

 

2025

 

LQ

 

PY

Commercial and industrial (i)

 

$

18,464,470

 

 

$

17,521,531

 

 

$

14,787,494

 

 

$

942,939

 

 

$

3,676,976

 

Specialty lending

 

 

685,964

 

 

 

648,786

 

 

 

570,079

 

 

 

37,178

 

 

 

115,885

 

Commercial real estate

 

 

16,596,296

 

 

 

16,658,203

 

 

 

16,372,831

 

 

 

(61,907

)

 

 

223,465

 

Consumer real estate

 

 

4,520,730

 

 

 

4,498,319

 

 

 

4,306,981

 

 

 

22,411

 

 

 

213,749

 

Consumer

 

 

239,515

 

 

 

251,958

 

 

 

242,526

 

 

 

(12,443

)

 

 

(3,011

)

Credit cards

 

 

777,349

 

 

 

787,926

 

 

 

755,635

 

 

 

(10,577

)

 

 

21,714

 

Leases and other

 

 

465,264

 

 

 

257,227

 

 

 

102,965

 

 

 

208,037

 

 

 

362,299

 

Total loans

 

$

41,749,588

 

 

$

40,623,950

 

 

$

37,138,511

 

 

$

1,125,638

 

 

$

4,611,077

 

(i) Commercial and industrial loans include all loans to Non-Depository Financial Institutions (NDFIs).

  • Average loans for the third quarter of 2026 increased $1.1 billion, or 2.8%, on a linked-quarter basis and $4.6 billion, or 12.4%, compared to the third quarter of 2025. These increases reflect continued organic momentum across all geographies.

Summary of average securities – QTD Average

 

UMB Financial Corporation

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3

 

Q2

 

Q3

 

CQ vs.

 

CQ vs.

 

 

2026

 

2026

 

2025

 

LQ

 

PY

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

2,207,755

 

 

$

2,229,300

 

 

$

2,134,787

 

 

$

(21,545

)

 

$

72,968

 

U.S. Agencies

 

 

48,664

 

 

 

49,391

 

 

 

81,708

 

 

 

(727

)

 

 

(33,044

)

Mortgage-backed

 

 

8,144,898

 

 

 

8,234,937

 

 

 

7,379,243

 

 

 

(90,039

)

 

 

765,655

 

State and political subdivisions

 

 

2,293,783

 

 

 

2,361,604

 

 

 

2,425,931

 

 

 

(67,821

)

 

 

(132,148

)

Corporates

 

 

61,303

 

 

 

105,473

 

 

 

236,483

 

 

 

(44,170

)

 

 

(175,180

)

Collateralized loan obligations

 

 

548,131

 

 

 

560,322

 

 

 

557,125

 

 

 

(12,191

)

 

 

(8,994

)

Total securities available for sale

 

$

13,304,534

 

 

$

13,541,027

 

 

$

12,815,277

 

 

$

(236,493

)

 

$

489,257

 

Securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

38,262

 

 

$

38,258

 

 

$

8,019

 

 

$

4

 

 

$

30,243

 

Mortgage-backed

 

 

2,369,295

 

 

 

2,427,794

 

 

 

2,402,963

 

 

 

(58,499

)

 

 

(33,668

)

State and political subdivisions

 

 

3,283,628

 

 

 

3,231,171

 

 

 

3,045,676

 

 

 

52,457

 

 

 

237,952

 

Total securities held to maturity

 

$

5,691,185

 

 

$

5,697,223

 

 

$

5,456,658

 

 

$

(6,038

)

 

$

234,527

 

Trading securities

 

$

31,366

 

 

$

26,734

 

 

$

12,098

 

 

$

4,632

 

 

$

19,268

 

Other securities

 

 

714,634

 

 

 

679,947

 

 

 

734,793

 

 

 

34,687

 

 

 

(20,159

)

Total securities

 

$

19,741,719

 

 

$

19,944,931

 

 

$

19,018,826

 

 

$

(203,212

)

 

$

722,893

 

  • Average total securities decreased 1.0% on a linked-quarter basis and increased 3.8% compared to the third quarter of 2025.

Summary of average deposits – QTD Average

UMB Financial Corporation

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3

 

Q2

 

Q3

 

CQ vs.

 

CQ vs.

 

 

2026

 

2026

 

2025

 

LQ

 

PY

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

13,819,642

 

 

$

14,712,647

 

 

$

13,858,827

 

 

$

(893,005

)

 

$

(39,185

)

Interest-bearing demand and savings

 

 

41,082,010

 

 

 

39,660,632

 

 

 

39,555,585

 

 

 

1,421,378

 

 

 

1,526,425

 

Time deposits

 

 

3,319,734

 

 

 

3,211,834

 

 

 

3,349,181

 

 

 

107,900

 

 

 

(29,447

)

Total deposits

 

$

58,221,386

 

 

$

57,585,113

 

 

$

56,763,593

 

 

$

636,273

 

 

$

1,457,793

 

Noninterest bearing deposits as % of total

 

 

23.7

%

 

 

25.5

%

 

 

24.4

%

 

 

 

 

 

 

  • Average deposits increased 1.1% on a linked-quarter basis and increased 2.6% compared to the third quarter of 2025. Average noninterest-bearing demand deposits declined 6.1% from the linked quarter reflecting expected seasonal disbursements within the institutional banking segment.

Capital

Capital information

 

UMB Financial Corporation

(unaudited, dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

September 30,

2026

 

June 30,

2026

 

September 30,

2025

Total equity

 

$

7,852,854

 

 

$

8,030,793

 

 

$

7,443,950

 

Total common equity

 

 

7,576,225

 

 

 

7,748,351

 

 

 

7,161,853

 

Accumulated other comprehensive loss, net

 

 

(793,245

)

 

 

(371,517

)

 

 

(324,842

)

Book value per common share

 

 

99.75

 

 

 

102.02

 

 

 

94.29

 

Tangible book value per common share (Non-GAAP)(i)

 

 

70.07

 

 

 

72.03

 

 

 

63.40

 

 

 

 

 

 

 

 

 

 

 

Regulatory capital:

 

 

 

 

 

 

 

 

 

Common equity Tier 1 capital

 

$

6,210,523

 

 

$

5,951,062

 

 

$

5,226,775

 

Tier 1 capital

 

 

6,504,589

 

 

 

6,245,128

 

 

 

5,520,841

 

Total capital

 

 

7,301,791

 

 

 

7,172,347

 

 

 

6,406,709

 

 

 

 

 

 

 

 

 

 

 

Regulatory capital ratios:

 

 

 

 

 

 

 

 

 

Common equity Tier 1 capital ratio

 

 

11.50

%

 

 

11.45

%

 

 

10.70

%

Tier 1 risk-based capital ratio

 

 

12.04

 

 

 

12.02

 

 

 

11.30

 

Total risk-based capital ratio

 

 

13.52

 

 

 

13.80

 

 

 

13.11

 

Tier 1 leverage ratio

 

 

9.41

 

 

 

9.11

 

 

 

8.33

 

(i) See reconciliation of Non-GAAP measures to their nearest comparable GAAP measures later in this release.

  • At September 30, 2026, the regulatory capital ratios presented in the foregoing table exceeded all “well-capitalized” regulatory thresholds.

  • In mid-September 2026, the company redeemed the $150.0 million in outstanding 2.75% fixed-to-floating rate subordinated notes due in 2031.

Asset Quality

Credit quality

 

UMB Financial Corporation

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3

 

Q2

 

Q1

 

Q4

 

Q3

 

 

2026

 

2026

 

2026

 

2025

 

2025

Net charge-offs – total loans

 

$

14,003

 

 

$

15,861

 

 

$

18,929

 

 

$

12,654

 

 

$

18,383

 

Net loan charge-offs as a % of total average loans

 

 

0.13

%

 

 

0.16

%

 

 

0.19

%

 

 

0.13

%

 

 

0.20

%

Loans over 90 days past due

 

$

15,648

 

 

$

13,715

 

 

$

14,924

 

 

$

18,403

 

 

$

6,131

 

Loans over 90 days past due as a % of total loans

 

 

0.04

%

 

 

0.03

%

 

 

0.04

%

 

 

0.05

%

 

 

0.02

%

Nonaccrual and restructured loans

 

$

117,885

 

 

$

127,526

 

 

$

151,250

 

 

$

144,666

 

 

$

131,965

 

Nonaccrual and restructured loans as a % of total loans

 

 

0.28

%

 

 

0.31

%

 

 

0.38

%

 

 

0.37

%

 

 

0.35

%

Provision for credit losses

 

$

31,000

 

 

$

28,000

 

 

$

27,000

 

 

$

25,000

 

 

$

22,500

 

  • Provision for credit losses for the third quarter of 2026 increased $3.0 million from the linked quarter and $8.5 million from the third quarter of 2025. The change in provision expense reflected continued loan growth, ongoing recalibration of econometric loss models, and general portfolio trends in the current periods as compared to the prior periods.

  • Net charge-offs for the third quarter totaled $14.0 million, or 0.13% of average loans, compared to $15.9 million, or 0.16% of average loans in the linked quarter, and $18.4 million, or 0.20% of average loans for the third quarter of 2025. Nonperforming loans declined 7.6% to $117.9 million and comprised 28 basis points of total loans, compared to 31 basis points at June 30, 2026.

Conference Call

The company will host a conference call to discuss its third quarter 2026 earnings results on Wednesday, October 28, 2026, at 8:30 a.m. (CT) / 9:30 a.m. (ET).

Interested parties may access the call by dialing (toll-free) 833-461-5787 or (international) 585-542-9983 and requesting to join the UMB Financial call with conference ID 376 166 699. The live webcast may also be accessed by visiting investorrelations.umb.com or by using the following link:

UMB Financial 3Q 2026 Conference Call

A replay of the conference call may be heard through November 11, 2026, by calling (toll-free) 833-309-1852 or (international) 929-828-5978. The replay access code required for playback is 376 166 699. The call replay may also be accessed at investorrelations.umb.com.

Non-GAAP Financial Information

In this release, we provide information about net operating income available to common shareholders, operating earnings per share – diluted (operating EPS), operating return on average common equity (operating ROE), operating return on average assets (operating ROA), operating noninterest expense, operating efficiency ratio, operating pre-tax, pre-provision income (operating PTPP), operating pre-tax, pre-provision earnings per share – diluted (operating PTPP EPS), operating pre-tax, pre-provision income on a fully tax equivalent basis (operating PTPP-FTE), operating pre-tax, pre-provision FTE earnings per share – diluted (operating PTPP-FTE EPS), tangible common shareholders’ equity, and tangible book value per share, all of which are non-GAAP financial measures. This information supplements the results that are reported according to generally accepted accounting principles in the United States (GAAP) and should not be viewed in isolation from, or as a substitute for, GAAP results. The differences between the non-GAAP financial measures – net operating income available to common shareholders, operating EPS, operating ROE, operating ROA, operating noninterest expense, operating efficiency ratio, operating PTPP, operating PTPP EPS, operating PTPP-FTE, operating PTPP-FTE EPS, tangible common shareholders’ equity, and tangible book value per share – and the nearest comparable GAAP financial measures are reconciled later in this release. The company believes that these non-GAAP financial measures and the reconciliations may be useful to investors because they adjust for acquisition- and severance-related items, and the FDIC special assessment that management does not believe reflect the company’s fundamental operating performance.

Net operating income available to common shareholders for the relevant period is defined as GAAP net income available to common shareholders, adjusted to reflect the impact of excluding expenses related to Day 1 acquisition provision expense, acquisitions, severance expense, the FDIC special assessment, and the cumulative tax impact of these adjustments.

Operating EPS (diluted) is calculated as earnings per share as reported, adjusted to reflect, on a per share basis, the impact of excluding the non-GAAP adjustments described above for the relevant period. Operating ROE is calculated as net operating income available to common shareholders, divided by the company’s average total common shareholders’ equity for the relevant period. Operating ROA is calculated as net operating income available to common shareholders, divided by the company’s average assets for the relevant period. Operating noninterest expense for the relevant period is defined as GAAP noninterest expense, adjusted to reflect the pre-tax impact of non-GAAP adjustments described above. Operating efficiency ratio is calculated as the company’s operating noninterest expense, net of amortization of other intangibles, divided by the company’s total non-GAAP revenue (calculated as net interest income plus noninterest income, less gains on sales of securities available for sale, net).

Operating PTPP income for the relevant period is defined as GAAP net interest income plus GAAP noninterest income, less noninterest expense, adjusted to reflect the impact of excluding expenses related to acquisitions and severance, and the FDIC special assessment.

Operating PTPP-FTE for the relevant period is defined as GAAP net interest income on a fully tax equivalent basis plus GAAP noninterest income, less noninterest expense, adjusted to reflect the impact of excluding expenses related to acquisitions and severance, and the FDIC special assessment.

Tangible common shareholders’ equity for the relevant period is defined as GAAP common shareholders’ equity, net of intangible assets. Tangible book value per share is defined as tangible common shareholders’ equity divided by the company’s total common shares outstanding.

Forward-Looking Statements:

This press release contains, and our other communications may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “project,” “outlook,” “forecast,” “target,” “trend,” “plan,” “goal,” or other words of comparable meaning or future-tense or conditional verbs such as “may,” “will,” “should,” “would,” or “could.” Forward-looking statements convey our expectations, intentions, or forecasts about future events, circumstances, results, or aspirations. All forward-looking statements are subject to assumptions, risks, and uncertainties, which may change over time and many of which are beyond our control. You should not rely on any forward-looking statement as a prediction or guarantee about the future. Our actual future objectives, strategies, plans, prospects, performance, condition, or results may differ materially from those set forth in any forward-looking statement. Some of the factors that may cause actual results or other future events, circumstances, or aspirations to differ from those in forward-looking statements are described in our Annual Report on Form 10-K for the year ended December 31, 2025, our subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K, or other applicable documents that are filed or furnished with the U.S. Securities and Exchange Commission (SEC). In addition to such factors that have been disclosed previously: macroeconomic and adverse developments and uncertainties related to the collateral effects of the collapse of, and challenges for, domestic and international banks, including the impacts to the U.S. and global economies; sustained levels of high inflation and the potential for an economic recession on the heels of aggressive quantitative tightening by the Federal Reserve; and impacts related to or resulting from instability in the Middle East and Russia’s military action in Ukraine, such as the broader impacts to financial markets and the global macroeconomic and geopolitical environments, may also cause actual results or other future events, circumstances, or aspirations to differ from our forward-looking statements. Any forward-looking statement made by us or on our behalf speaks only as of the date that it was made. We do not undertake to update any forward-looking statement to reflect the impact of events, circumstances, or results that arise after the date that the statement was made, except to the extent required by applicable securities laws. You, however, should consult further disclosures (including disclosures of a forward-looking nature) that we may make in any subsequent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, Current Report on Form 8-K, or other applicable document that is filed or furnished with the SEC.

About UMB:

UMB Financial Corporation (Nasdaq: UMBF) is a financial services company headquartered in Kansas City, Mo. UMB offers commercial banking, which includes comprehensive deposit, lending, investment and retirement plan services; personal banking, which includes comprehensive deposit, lending, wealth management and financial planning services; and institutional banking, which includes asset servicing, corporate trust solutions, investment banking and healthcare services. UMB operates branches throughout Missouri, Arizona, California, Colorado, Iowa, Kansas, Illinois, Minnesota, Nebraska, New Mexico, Oklahoma, Texas, Utah, and Wisconsin. As the company’s reach continues to grow, it also serves business clients nationwide and institutional clients in several countries. For more information, visit UMB.com, UMB Blog, UMB Facebook and UMB LinkedIn.

Consolidated Balance Sheets

 

UMB Financial Corporation

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

September 30,

 

 

2026

 

2025

ASSETS

 

 

 

 

 

 

Loans

 

$

42,530,123

 

 

$

37,706,507

 

Allowance for credit losses on loans

 

 

(452,414

)

 

 

(404,971

)

Net loans

 

 

42,077,709

 

 

 

37,301,536

 

Loans held for sale

 

 

3,276

 

 

 

3,170

 

Securities:

 

 

 

 

 

 

Available for sale

 

 

13,008,308

 

 

 

13,378,280

 

Held to maturity, net of allowance for credit losses

 

 

5,702,352

 

 

 

5,652,387

 

Trading securities

 

 

49,781

 

 

 

35,811

 

Other securities

 

 

750,292

 

 

 

719,575

 

Total securities

 

 

19,510,733

 

 

 

19,786,053

 

Federal funds sold and resell agreements

 

 

953,850

 

 

 

765,113

 

Interest-bearing due from banks

 

 

4,296,685

 

 

 

7,892,392

 

Cash and due from banks

 

 

712,683

 

 

 

1,073,005

 

Premises and equipment, net

 

 

398,416

 

 

 

398,607

 

Accrued income

 

 

346,106

 

 

 

331,645

 

Goodwill

 

 

1,837,594

 

 

 

1,835,298

 

Other intangibles, net

 

 

416,706

 

 

 

511,450

 

Other assets

 

 

2,184,288

 

 

 

1,982,912

 

Total assets

 

$

72,738,046

 

 

$

71,881,181

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Noninterest-bearing demand

 

$

14,589,109

 

 

$

16,188,227

 

Interest-bearing demand and savings

 

 

42,164,948

 

 

 

40,549,723

 

Time deposits under $250,000

 

 

1,890,745

 

 

 

1,985,352

 

Time deposits of $250,000 or more

 

 

1,524,543

 

 

 

1,412,541

 

Total deposits

 

 

60,169,345

 

 

 

60,135,843

 

Federal funds purchased and repurchase agreements

 

 

3,237,311

 

 

 

2,838,597

 

Long-term debt

 

 

333,111

 

 

 

471,331

 

Accrued expenses and taxes

 

 

403,163

 

 

 

453,437

 

Other liabilities

 

 

742,262

 

 

 

538,023

 

Total liabilities

 

 

64,885,192

 

 

 

64,437,231

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

Series B Fixed-Rate Reset Non-Cumulative Perpetual Preferred stock

 

 

294,066

 

 

 

294,066

 

Common stock

 

 

78,666

 

 

 

78,666

 

Capital surplus

 

 

4,025,449

 

 

 

4,001,834

 

Retained earnings

 

 

4,431,928

 

 

 

3,559,717

 

Accumulated other comprehensive loss, net

 

 

(793,245

)

 

 

(324,842

)

Treasury stock

 

 

(184,010

)

 

 

(165,491

)

Total shareholders’ equity

 

 

7,852,854

 

 

 

7,443,950

 

Total liabilities and shareholders’ equity

 

$

72,738,046

 

 

$

71,881,181

 

Consolidated Statements of Income

 

UMB Financial Corporation

(unaudited, dollars in thousands except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

September 30,

 

September 30,

 

 

2026

 

2025

 

2026

 

2025

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

669,670

 

 

$

629,057

 

 

$

1,946,743

 

 

$

1,768,875

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Taxable interest

 

 

148,356

 

 

 

138,176

 

 

 

440,248

 

 

 

358,709

 

Tax-exempt interest

 

 

36,196

 

 

 

33,035

 

 

 

105,831

 

 

 

96,022

 

Total securities income

 

 

184,552

 

 

 

171,211

 

 

 

546,079

 

 

 

454,731

 

Federal funds and resell agreements

 

 

10,984

 

 

 

9,365

 

 

 

38,306

 

 

 

25,050

 

Interest-bearing due from banks

 

 

29,665

 

 

 

68,952

 

 

 

101,517

 

 

 

217,811

 

Trading securities

 

 

524

 

 

 

312

 

 

 

1,183

 

 

 

937

 

Total interest income

 

 

895,395

 

 

 

878,897

 

 

 

2,633,828

 

 

 

2,467,404

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

318,225

 

 

 

362,882

 

 

 

909,525

 

 

 

1,009,441

 

Federal funds and repurchase agreements

 

 

26,017

 

 

 

28,632

 

 

 

84,668

 

 

 

81,845

 

Other

 

 

11,148

 

 

 

12,341

 

 

 

32,739

 

 

 

36,413

 

Total interest expense

 

 

355,390

 

 

 

403,855

 

 

 

1,026,932

 

 

 

1,127,699

 

Net interest income

 

 

540,005

 

 

 

475,042

 

 

 

1,606,896

 

 

 

1,339,705

 

Provision for credit losses

 

 

31,000

 

 

 

22,500

 

 

 

86,000

 

 

 

129,500

 

Net interest income after provision for credit losses

 

 

509,005

 

 

 

452,542

 

 

 

1,520,896

 

 

 

1,210,205

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

Trust and securities processing

 

 

104,033

 

 

 

87,926

 

 

 

296,995

 

 

 

250,970

 

Trading and investment banking

 

 

5,269

 

 

 

7,026

 

 

 

18,323

 

 

 

19,107

 

Service charges on deposit accounts

 

 

31,460

 

 

 

29,150

 

 

 

90,522

 

 

 

85,472

 

Insurance fees and commissions

 

 

148

 

 

 

307

 

 

 

610

 

 

 

674

 

Brokerage fees

 

 

24,181

 

 

 

20,470

 

 

 

70,670

 

 

 

59,097

 

Bankcard fees

 

 

29,453

 

 

 

29,561

 

 

 

88,285

 

 

 

84,872

 

Investment securities gains (losses), net

 

 

11,009

 

 

 

(4,093

)

 

 

41,142

 

 

 

28,810

 

Other

 

 

26,830

 

 

 

32,951

 

 

 

76,134

 

 

 

62,679

 

Total noninterest income

 

 

232,383

 

 

 

203,298

 

 

 

682,681

 

 

 

591,681

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

221,240

 

 

 

220,329

 

 

 

668,083

 

 

 

655,278

 

Occupancy, net

 

 

21,210

 

 

 

19,149

 

 

 

59,562

 

 

 

53,789

 

Equipment

 

 

14,052

 

 

 

16,563

 

 

 

41,314

 

 

 

49,937

 

Supplies and services

 

 

7,685

 

 

 

10,492

 

 

 

18,793

 

 

 

21,660

 

Marketing and business development

 

 

15,286

 

 

 

11,094

 

 

 

42,994

 

 

 

30,436

 

Processing fees

 

 

44,256

 

 

 

45,008

 

 

 

129,388

 

 

 

129,496

 

Legal and consulting

 

 

14,882

 

 

 

21,616

 

 

 

38,384

 

 

 

68,690

 

Bankcard

 

 

11,426

 

 

 

11,775

 

 

 

35,140

 

 

 

36,933

 

Amortization of other intangible assets

 

 

23,243

 

 

 

25,317

 

 

 

70,163

 

 

 

68,067

 

Regulatory fees

 

 

8,918

 

 

 

8,091

 

 

 

26,285

 

 

 

25,587

 

Other

 

 

17,259

 

 

 

29,851

 

 

 

49,867

 

 

 

57,367

 

Total noninterest expense

 

 

399,457

 

 

 

419,285

 

 

 

1,179,973

 

 

 

1,197,240

 

Income before income taxes

 

 

341,931

 

 

 

236,555

 

 

 

1,023,604

 

 

 

604,646

 

Income tax expense

 

 

63,846

 

 

 

48,239

 

 

 

206,511

 

 

 

117,603

 

NET INCOME

 

 

278,085

 

 

 

188,316

 

 

 

817,093

 

 

 

487,043

 

Less: Preferred dividends

 

 

5,813

 

 

 

7,944

 

 

 

17,438

 

 

 

11,969

 

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS

 

$

272,272

 

 

$

180,372

 

 

$

799,655

 

 

$

475,074

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share – basic

 

$

3.58

 

 

$

2.38

 

 

$

10.52

 

 

$

6.57

 

Net income per common share – diluted

 

 

3.56

 

 

 

2.36

 

 

 

10.46

 

 

 

6.53

 

Dividends per common share

 

 

0.50

 

 

 

0.40

 

 

 

1.36

 

 

 

1.20

 

Weighted average common shares outstanding – basic

 

 

75,950,551

 

 

 

75,943,943

 

 

 

75,985,017

 

 

 

72,349,952

 

Weighted average common shares outstanding – diluted

 

 

76,504,135

 

 

 

76,366,818

 

 

 

76,474,906

 

 

 

72,744,289

 

Consolidated Statements of Comprehensive Income

 

UMB Financial Corporation

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

September 30,

 

September 30,

 

 

2026

 

2025

 

2026

 

2025

Net income

 

$

278,085

 

 

$

188,316

 

 

$

817,093

 

 

$

487,043

 

Other comprehensive (loss) income, before tax:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains and losses on debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized holding gains and losses, net

 

 

(537,904

)

 

 

145,415

 

 

 

(661,875

)

 

 

264,987

 

Less: Reclassification adjustment for net gains included in net income

 

 

—

 

 

 

(91

)

 

 

(429

)

 

 

(514

)

Amortization of net unrealized loss on securities transferred from available-for-sale to held-to-maturity

 

 

7,375

 

 

 

8,007

 

 

 

21,753

 

 

 

24,286

 

Change in unrealized gains and losses on debt securities

 

 

(530,529

)

 

 

153,331

 

 

 

(640,551

)

 

 

288,759

 

Unrealized gains and losses on derivative hedges:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gains and losses on derivative hedges, net

 

 

(34,294

)

 

 

(380

)

 

 

(73,040

)

 

 

36,652

 

Less: Reclassification adjustment for net (gains) losses included in net income

 

 

(214

)

 

 

3,114

 

 

 

(1,437

)

 

 

5,131

 

Change in unrealized gains and losses on derivative hedges

 

 

(34,508

)

 

 

2,734

 

 

 

(74,477

)

 

 

41,783

 

Other comprehensive (loss) income, before tax

 

 

(565,037

)

 

 

156,065

 

 

 

(715,028

)

 

 

330,542

 

Income tax benefit (expense)

 

 

143,309

 

 

 

(38,860

)

 

 

183,303

 

 

 

(82,334

)

Other comprehensive (loss) income

 

 

(421,728

)

 

 

117,205

 

 

 

(531,725

)

 

 

248,208

 

Comprehensive (loss) income

 

$

(143,643

)

 

$

305,521

 

 

$

285,368

 

 

$

735,251

 

Consolidated Statements of Shareholders’ Equity

UMB Financial Corporation

(unaudited, dollars in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stock

 

Common Stock

 

Capital Surplus

 

Retained Earnings

 

Accumulated Other Comprehensive (Loss) Income

 

Treasury Stock

 

Total

Balance – January 1, 2025

 

$

—

 

 

$

55,057

 

 

$

1,145,638

 

 

$

3,174,948

 

 

$

(573,050

)

 

$

(336,052

)

 

$

3,466,541

 

Total comprehensive income

 

 

—

 

 

 

—

 

 

 

—

 

 

 

487,043

 

 

 

248,208

 

 

 

—

 

 

 

735,251

 

Cash dividends declared:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred dividends Series A ($350.00 per share)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(4,025

)

 

 

—

 

 

 

—

 

 

 

(4,025

)

Preferred dividends Series B ($264.79 per share)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(7,944

)

 

 

—

 

 

 

—

 

 

 

(7,944

)

Common dividends ($1.20 per share)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(90,510

)

 

 

—

 

 

 

—

 

 

 

(90,510

)

Purchase of treasury stock

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(17,549

)

 

 

(17,549

)

Issuances of equity awards, net of forfeitures

 

 

—

 

 

 

—

 

 

 

(18,663

)

 

 

—

 

 

 

—

 

 

 

19,463

 

 

 

800

 

Recognition of equity-based compensation

 

 

—

 

 

 

—

 

 

 

48,021

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

48,021

 

Sale of treasury stock

 

 

—

 

 

 

—

 

 

 

265

 

 

 

—

 

 

 

—

 

 

 

261

 

 

 

526

 

Exercise of stock options

 

 

—

 

 

 

—

 

 

 

115

 

 

 

—

 

 

 

—

 

 

 

301

 

 

 

416

 

Common stock issuance

 

 

—

 

 

 

—

 

 

 

67,056

 

 

 

—

 

 

 

—

 

 

 

168,085

 

 

 

235,141

 

Preferred stock issuance, net of issuance costs

 

 

294,066

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

294,066

 

Preferred stock redemption

 

 

(110,705

)

 

 

—

 

 

 

(4,500

)

 

 

205

 

 

 

—

 

 

 

—

 

 

 

(115,000

)

Stock issuance for acquisition, net of issuance costs

 

 

110,705

 

 

 

23,609

 

 

 

2,763,902

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

2,898,216

 

Balance – September 30, 2025

 

$

294,066

 

 

$

78,666

 

 

$

4,001,834

 

 

$

3,559,717

 

 

$

(324,842

)

 

$

(165,491

)

 

$

7,443,950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance – January 1, 2026

 

$

294,066

 

 

$

78,666

 

 

$

4,011,047

 

 

$

3,736,413

 

 

$

(261,520

)

 

$

(165,104

)

 

$

7,693,568

 

Total comprehensive income

 

 

—

 

 

 

—

 

 

 

—

 

 

 

817,093

 

 

 

(531,725

)

 

 

—

 

 

 

285,368

 

Cash dividends declared:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred dividends Series B ($581.25 per share)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(17,438

)

 

 

—

 

 

 

—

 

 

 

(17,438

)

Common dividends ($1.36 per share)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(104,140

)

 

 

—

 

 

 

—

 

 

 

(104,140

)

Purchase of treasury stock

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(37,901

)

 

 

(37,901

)

Issuances of equity awards, net of forfeitures

 

 

—

 

 

 

—

 

 

 

(16,266

)

 

 

—

 

 

 

—

 

 

 

17,991

 

 

 

1,725

 

Recognition of equity-based compensation

 

 

—

 

 

 

—

 

 

 

30,300

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

30,300

 

Sale of treasury stock

 

 

—

 

 

 

—

 

 

 

276

 

 

 

—

 

 

 

—

 

 

 

265

 

 

 

541

 

Exercise of stock options

 

 

—

 

 

 

—

 

 

 

92

 

 

 

—

 

 

 

—

 

 

 

739

 

 

 

831

 

Balance – September 30, 2026

 

$

294,066

 

 

$

78,666

 

 

$

4,025,449

 

 

$

4,431,928

 

 

$

(793,245

)

 

$

(184,010

)

 

$

7,852,854

 

Average Balances / Yields and Rates

 

UMB Financial Corporation

(tax – equivalent basis)

 

 

 

 

 

 

 

 

 

 

 

 

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

2026

 

2025

 

 

Average

 

Average

 

Average

 

Average

 

 

Balance

 

Yield/Rate

 

Balance

 

Yield/Rate

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net of unearned interest

 

$

41,749,588

 

 

 

6.36

%

 

$

37,138,511

 

 

 

6.72

%

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

15,340,425

 

 

 

3.84

 

 

 

14,798,834

 

 

 

3.70

 

Tax-exempt

 

 

4,369,928

 

 

 

4.07

 

 

 

4,207,894

 

 

 

3.89

 

Total securities

 

 

19,710,353

 

 

 

3.89

 

 

 

19,006,728

 

 

 

3.75

 

Federal funds and resell agreements

 

 

978,399

 

 

 

4.45

 

 

 

727,473

 

 

 

5.11

 

Interest-bearing due from banks

 

 

3,172,756

 

 

 

3.71

 

 

 

6,223,615

 

 

 

4.40

 

Trading securities

 

 

31,366

 

 

 

6.72

 

 

 

12,098

 

 

 

10.72

 

Total earning assets

 

 

65,642,462

 

 

 

5.46

 

 

 

63,108,425

 

 

 

5.58

 

Allowance for credit losses

 

 

(438,567

)

 

 

 

 

 

(388,761

)

 

 

 

Other assets

 

 

5,610,758

 

 

 

 

 

 

5,775,638

 

 

 

 

Total assets

 

$

70,814,653

 

 

 

 

 

$

68,495,302

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

44,401,744

 

 

 

2.84

%

 

$

42,904,766

 

 

 

3.36

%

Federal funds and repurchase agreements

 

 

3,096,558

 

 

 

3.33

 

 

 

2,863,481

 

 

 

3.97

 

Borrowed funds

 

 

448,907

 

 

 

9.85

 

 

 

627,827

 

 

 

7.80

 

Total interest-bearing liabilities

 

 

47,947,209

 

 

 

2.94

 

 

 

46,396,074

 

 

 

3.45

 

Noninterest-bearing demand deposits

 

 

13,819,642

 

 

 

 

 

 

13,858,827

 

 

 

 

Other liabilities

 

 

957,438

 

 

 

 

 

 

879,659

 

 

 

 

Shareholders’ equity

 

 

8,090,364

 

 

 

 

 

 

7,360,742

 

 

 

 

Total liabilities and shareholders’ equity

 

$

70,814,653

 

 

 

 

 

$

68,495,302

 

 

 

 

Net interest spread

 

 

 

 

 

2.52

%

 

 

 

 

 

2.13

%

Net interest margin

 

 

 

 

 

3.32

 

 

 

 

 

 

3.04

 

Average Balances / Yields and Rates

 

UMB Financial Corporation

(tax – equivalent basis)

 

 

 

 

 

 

 

 

 

 

 

 

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

2026

 

2025

 

 

Average

 

Average

 

Average

 

Average

 

 

Balance

 

Yield/Rate

 

Balance

 

Yield/Rate

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net of unearned interest

 

$

40,594,251

 

 

 

6.41

%

 

$

35,302,675

 

 

 

6.70

%

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

15,523,910

 

 

 

3.79

 

 

 

13,312,899

 

 

 

3.60

 

Tax-exempt

 

 

4,353,801

 

 

 

4.05

 

 

 

4,201,302

 

 

 

3.82

 

Total securities

 

 

19,877,711

 

 

 

3.85

 

 

 

17,514,201

 

 

 

3.65

 

Federal funds and resell agreements

 

 

1,181,976

 

 

 

4.33

 

 

 

656,637

 

 

 

5.10

 

Interest-bearing due from banks

 

 

3,688,901

 

 

 

3.68

 

 

 

6,562,011

 

 

 

4.44

 

Trading securities

 

 

25,203

 

 

 

6.47

 

 

 

16,519

 

 

 

8.00

 

Total earning assets

 

 

65,368,042

 

 

 

5.44

 

 

 

60,052,043

 

 

 

5.55

 

Allowance for credit losses

 

 

(425,183

)

 

 

 

 

 

(359,267

)

 

 

 

Other assets

 

 

5,614,390

 

 

 

 

 

 

5,449,485

 

 

 

 

Total assets

 

$

70,557,249

 

 

 

 

 

$

65,142,261

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

43,255,400

 

 

 

2.81

%

 

$

40,357,901

 

 

 

3.34

%

Federal funds and repurchase agreements

 

 

3,408,806

 

 

 

3.32

 

 

 

2,775,160

 

 

 

3.94

 

Borrowed funds

 

 

467,563

 

 

 

9.36

 

 

 

618,153

 

 

 

7.88

 

Total interest-bearing liabilities

 

 

47,131,769

 

 

 

2.91

 

 

 

43,751,214

 

 

 

3.45

 

Noninterest-bearing demand deposits

 

 

14,540,507

 

 

 

 

 

 

13,898,325

 

 

 

 

Other liabilities

 

 

904,745

 

 

 

 

 

 

856,522

 

 

 

 

Shareholders’ equity

 

 

7,980,228

 

 

 

 

 

 

6,636,200

 

 

 

 

Total liabilities and shareholders’ equity

 

$

70,557,249

 

 

 

 

 

$

65,142,261

 

 

 

 

Net interest spread

 

 

 

 

 

2.53

%

 

 

 

 

 

2.10

%

Net interest margin

 

 

 

 

 

3.34

 

 

 

 

 

 

3.04

 

Business Segment Information

 

UMB Financial Corporation

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2026

 

 

Commercial

Banking

 

Institutional

Banking

 

Personal

Banking

 

Total

Net interest income

 

$

375,919

 

 

$

73,716

 

 

$

90,370

 

 

$

540,005

 

Provision for credit losses

 

 

27,946

 

 

 

575

 

 

 

2,479

 

 

 

31,000

 

Noninterest income

 

 

51,395

 

 

 

133,279

 

 

 

47,709

 

 

 

232,383

 

Noninterest expense

 

 

170,606

 

 

 

122,672

 

 

 

106,179

 

 

 

399,457

 

Income before taxes

 

 

228,762

 

 

 

83,748

 

 

 

29,421

 

 

 

341,931

 

Income tax expense

 

 

42,715

 

 

 

15,637

 

 

 

5,494

 

 

 

63,846

 

Net income

 

$

186,047

 

 

$

68,111

 

 

$

23,927

 

 

$

278,085

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2025

 

 

Commercial

Banking

 

Institutional

Banking

 

Personal

Banking

 

Total

Net interest income

 

$

331,555

 

 

$

60,997

 

 

$

82,490

 

 

$

475,042

 

Provision for credit losses

 

 

19,465

 

 

 

460

 

 

 

2,575

 

 

 

22,500

 

Noninterest income

 

 

56,089

 

 

 

115,379

 

 

 

31,830

 

 

 

203,298

 

Noninterest expense

 

 

187,031

 

 

 

110,613

 

 

 

121,641

 

 

 

419,285

 

Income (loss) before taxes

 

 

181,148

 

 

 

65,303

 

 

 

(9,896

)

 

 

236,555

 

Income tax expense (benefit)

 

 

36,940

 

 

 

13,317

 

 

 

(2,018

)

 

 

48,239

 

Net income (loss)

 

$

144,208

 

 

$

51,986

 

 

$

(7,878

)

 

$

188,316

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2026

 

 

Commercial

Banking

 

Institutional

Banking

 

Personal

Banking

 

Total

Net interest income

 

$

1,103,836

 

 

$

230,053

 

 

$

273,007

 

 

$

1,606,896

 

Provision for credit losses

 

 

76,456

 

 

 

1,700

 

 

 

7,844

 

 

 

86,000

 

Noninterest income

 

 

149,623

 

 

 

384,298

 

 

 

148,760

 

 

 

682,681

 

Noninterest expense

 

 

505,311

 

 

 

358,130

 

 

 

316,532

 

 

 

1,179,973

 

Income before taxes

 

 

671,692

 

 

 

254,521

 

 

 

97,391

 

 

 

1,023,604

 

Income tax expense

 

 

135,513

 

 

 

51,349

 

 

 

19,649

 

 

 

206,511

 

Net income

 

$

536,179

 

 

$

203,172

 

 

$

77,742

 

 

$

817,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2025

 

 

Commercial

Banking

 

Institutional

Banking

 

Personal

Banking

 

Total

Net interest income

 

$

928,091

 

 

$

188,487

 

 

$

223,127

 

 

$

1,339,705

 

Provision for credit losses

 

 

104,550

 

 

 

1,325

 

 

 

23,625

 

 

 

129,500

 

Noninterest income

 

 

136,527

 

 

 

327,171

 

 

 

127,983

 

 

 

591,681

 

Noninterest expense

 

 

530,691

 

 

 

323,015

 

 

 

343,534

 

 

 

1,197,240

 

Income (loss) before taxes

 

 

429,377

 

 

 

191,318

 

 

 

(16,049

)

 

 

604,646

 

Income tax expense (benefit)

 

 

83,513

 

 

 

37,211

 

 

 

(3,121

)

 

 

117,603

 

Net income (loss)

 

$

345,864

 

 

$

154,107

 

 

$

(12,928

)

 

$

487,043

 

The company has strategically aligned its operations into the following three reportable segments: Commercial Banking, Institutional Banking, and Personal Banking. Senior executive officers regularly evaluate business segment financial results produced by the company’s internal reporting system in deciding how to allocate resources and assess performance for individual business segments. The company’s reportable segments include certain corporate overhead, technology and service costs that are allocated based on methodologies that are applied consistently between periods. For comparability purposes, amounts in all periods are based on methodologies in effect at September 30, 2026.

Non-GAAP Financial Measures

Net operating income available to common shareholders Non-GAAP reconciliations:

 

UMB Financial Corporation

(unaudited, dollars in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2026

 

2025

 

2026

 

2025

Net income available to common shareholders (GAAP)

 

$

272,272

 

 

$

180,372

 

 

$

799,655

 

 

$

475,074

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Day 1 acquisition provision expense

 

 

—

 

 

 

—

 

 

 

—

 

 

 

62,037

 

Acquisition expense

 

 

112

 

 

 

35,603

 

 

 

6,140

 

 

 

102,266

 

Severance expense

 

 

—

 

 

 

404

 

 

 

2,036

 

 

 

1,222

 

FDIC special assessment

 

 

—

 

 

 

(1,679

)

 

 

(885

)

 

 

(1,776

)

Tax-impact of adjustments (i)

 

 

(27

)

 

 

(8,154

)

 

 

(1,750

)

 

 

(38,020

)

Total Non-GAAP adjustments (net of tax)

 

 

85

 

 

 

26,174

 

 

 

5,541

 

 

 

125,729

 

Net operating income (Non-GAAP)

 

$

272,357

 

 

$

206,546

 

 

$

805,196

 

 

$

600,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share – diluted (GAAP)

 

$

3.56

 

 

$

2.36

 

 

$

10.46

 

 

$

6.53

 

Day 1 acquisition provision expense

 

 

—

 

 

 

—

 

 

 

—

 

 

 

0.85

 

Acquisition expense

 

 

—

 

 

 

0.46

 

 

 

0.08

 

 

 

1.40

 

Severance expense

 

 

—

 

 

 

0.01

 

 

 

0.03

 

 

 

0.02

 

FDIC special assessment

 

 

—

 

 

 

(0.02

)

 

 

(0.01

)

 

 

(0.02

)

Tax-impact of adjustments (i)

 

 

—

 

 

 

(0.11

)

 

 

(0.02

)

 

 

(0.52

)

Operating earnings per common share – diluted (Non-GAAP)

 

$

3.56

 

 

$

2.70

 

 

$

10.54

 

 

$

8.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.53

%

 

 

1.04

%

 

 

1.52

%

 

 

0.98

%

Return on average common equity

 

 

13.83

 

 

 

10.14

 

 

 

13.90

 

 

 

9.84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

Operating return on average assets

 

 

1.53

%

 

 

1.20

%

 

 

1.53

%

 

 

1.23

%

Operating return on average common equity

 

 

13.84

 

 

 

11.61

 

 

 

14.00

 

 

 

12.45

 

(i) Calculated using the company’s marginal tax rate of 24.0%. Certain merger-related expenses are non-deductible.

Operating noninterest expense and operating efficiency ratio Non-GAAP reconciliations:

 

UMB Financial Corporation

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2026

 

2025

 

2026

 

2025

Noninterest expense

 

$

399,457

 

 

$

419,285

 

 

$

1,179,973

 

 

$

1,197,240

 

Adjustments to arrive at operating noninterest expense (pre-tax):

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition expense

 

 

112

 

 

 

35,603

 

 

 

6,140

 

 

 

102,266

 

Severance expense

 

 

—

 

 

 

404

 

 

 

2,036

 

 

 

1,222

 

FDIC special assessment

 

 

—

 

 

 

(1,679

)

 

 

(885

)

 

 

(1,776

)

Total Non-GAAP adjustments (pre-tax)

 

 

112

 

 

 

34,328

 

 

 

7,291

 

 

 

101,712

 

Operating noninterest expense (Non-GAAP)

 

$

399,345

 

 

$

384,957

 

 

$

1,172,682

 

 

$

1,095,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

$

399,457

 

 

$

419,285

 

 

$

1,179,973

 

 

$

1,197,240

 

Less: Amortization of other intangibles

 

 

23,243

 

 

 

25,317

 

 

 

70,163

 

 

 

68,067

 

Noninterest expense, net of amortization of other intangibles (Non-GAAP) (numerator A)

 

$

376,214

 

 

$

393,968

 

 

$

1,109,810

 

 

$

1,129,173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating noninterest expense

 

$

399,345

 

 

$

384,957

 

 

$

1,172,682

 

 

$

1,095,528

 

Less: Amortization of other intangibles

 

 

23,243

 

 

 

25,317

 

 

 

70,163

 

 

 

68,067

 

Operating expense, net of amortization of other intangibles (Non-GAAP) (numerator B)

 

$

376,102

 

 

$

359,640

 

 

$

1,102,519

 

 

$

1,027,461

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

540,005

 

 

$

475,042

 

 

$

1,606,896

 

 

$

1,339,705

 

Noninterest income

 

 

232,383

 

 

 

203,298

 

 

 

682,681

 

 

 

591,681

 

Less: Gains on sales of securities available for sale, net

 

 

—

 

 

 

91

 

 

 

429

 

 

 

514

 

Total Non-GAAP Revenue (denominator A)

 

$

772,388

 

 

$

678,249

 

 

$

2,289,148

 

 

$

1,930,872

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio (numerator A/denominator A)

 

 

48.71

%

 

 

58.09

%

 

 

48.48

%

 

 

58.48

%

Operating efficiency ratio (Non-GAAP) (numerator B/denominator A)

 

 

48.69

 

 

 

53.02

 

 

 

48.16

 

 

 

53.21

 

Operating pre-tax, pre-provision income non-GAAP reconciliations:

UMB Financial Corporation

(unaudited, dollars in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2026

 

2025

 

2026

 

2025

Net interest income (GAAP)

 

$

540,005

 

 

$

475,042

 

 

$

1,606,896

 

 

$

1,339,705

 

Noninterest income (GAAP)

 

 

232,383

 

 

 

203,298

 

 

 

682,681

 

 

 

591,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense (GAAP)

 

 

399,457

 

 

 

419,285

 

 

 

1,179,973

 

 

 

1,197,240

 

Adjustments to arrive at operating noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition expense

 

 

112

 

 

 

35,603

 

 

 

6,140

 

 

 

102,266

 

Severance expense

 

 

—

 

 

 

404

 

 

 

2,036

 

 

 

1,222

 

FDIC special assessment

 

 

—

 

 

 

(1,679

)

 

 

(885

)

 

 

(1,776

)

Total Non-GAAP adjustments

 

 

112

 

 

 

34,328

 

 

 

7,291

 

 

 

101,712

 

Operating noninterest expense (Non-GAAP)

 

 

399,345

 

 

 

384,957

 

 

 

1,172,682

 

 

 

1,095,528

 

Operating pre-tax, pre-provision income (Non-GAAP)

 

$

373,043

 

 

$

293,383

 

 

$

1,116,895

 

 

$

835,858

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income earnings per common share – diluted (GAAP)

 

$

7.06

 

 

$

6.22

 

 

$

21.01

 

 

$

18.42

 

Noninterest income (GAAP)

 

 

3.04

 

 

 

2.66

 

 

 

8.93

 

 

 

8.13

 

Noninterest expense (GAAP)

 

 

5.22

 

 

 

5.49

 

 

 

15.43

 

 

 

16.46

 

Acquisition expense

 

 

—

 

 

 

0.46

 

 

 

0.08

 

 

 

1.40

 

Severance expense

 

 

—

 

 

 

0.01

 

 

 

0.03

 

 

 

0.02

 

FDIC special assessment

 

 

—

 

 

 

(0.02

)

 

 

(0.01

)

 

 

(0.02

)

Operating pre-tax, pre-provision earnings per common share – diluted (Non-GAAP)

 

$

4.88

 

 

$

3.84

 

 

$

14.61

 

 

$

11.49

 

Operating pre-tax, pre-provision income – FTE Non-GAAP reconciliations:

 

UMB Financial Corporation

(unaudited, dollars in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2026

 

2025

 

2026

 

2025

Net interest income (GAAP)

 

$

540,005

 

 

$

475,042

 

 

$

1,606,896

 

 

$

1,339,705

 

Adjustments to arrive at net interest income – FTE:

 

 

 

 

 

 

 

 

 

 

 

 

Tax equivalent interest

 

 

8,684

 

 

 

8,314

 

 

 

26,229

 

 

 

24,110

 

Net interest income – FTE (Non-GAAP)

 

 

548,689

 

 

 

483,356

 

 

 

1,633,125

 

 

 

1,363,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income (GAAP)

 

 

232,383

 

 

 

203,298

 

 

 

682,681

 

 

 

591,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense (GAAP)

 

 

399,457

 

 

 

419,285

 

 

 

1,179,973

 

 

 

1,197,240

 

Adjustments to arrive at operating noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition expense

 

 

112

 

 

 

35,603

 

 

 

6,140

 

 

 

102,266

 

Severance expense

 

 

—

 

 

 

404

 

 

 

2,036

 

 

 

1,222

 

FDIC special assessment

 

 

—

 

 

 

(1,679

)

 

 

(885

)

 

 

(1,776

)

Total Non-GAAP adjustments

 

 

112

 

 

 

34,328

 

 

 

7,291

 

 

 

101,712

 

Operating noninterest expense (Non-GAAP)

 

 

399,345

 

 

 

384,957

 

 

 

1,172,682

 

 

 

1,095,528

 

Operating pre-tax, pre-provision income – FTE (Non-GAAP)

 

$

381,727

 

 

$

301,697

 

 

$

1,143,124

 

 

$

859,968

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income earnings per common share – diluted (GAAP)

 

$

7.06

 

 

$

6.22

 

 

$

21.01

 

 

$

18.42

 

Tax equivalent interest

 

 

0.11

 

 

 

0.11

 

 

 

0.34

 

 

 

0.33

 

Net interest income – FTE (Non-GAAP)

 

 

7.17

 

 

 

6.33

 

 

 

21.35

 

 

 

18.75

 

Noninterest income (GAAP)

 

 

3.04

 

 

 

2.66

 

 

 

8.93

 

 

 

8.13

 

Noninterest expense (GAAP)

 

 

5.22

 

 

 

5.49

 

 

 

15.43

 

 

 

16.46

 

Acquisition expense

 

 

—

 

 

 

0.46

 

 

 

0.08

 

 

 

1.40

 

Severance expense

 

 

—

 

 

 

0.01

 

 

 

0.03

 

 

 

0.02

 

FDIC special assessment

 

 

—

 

 

 

(0.02

)

 

 

(0.01

)

 

 

(0.02

)

Operating pre-tax, pre-provision income – FTE earnings per common share – diluted (Non-GAAP)

 

$

4.99

 

 

$

3.95

 

 

$

14.95

 

 

$

11.82

 

Tangible book value non-GAAP reconciliations:

UMB Financial Corporation

(unaudited, dollars in thousands except share and per share data)

 

 

 

 

 

 

 

 

As of September 30,

 

 

2026

 

2025

Total common shareholders’ equity (GAAP)

 

$

7,576,225

 

 

$

7,161,853

 

Less: Intangible assets

 

 

 

 

 

 

Goodwill

 

 

1,837,594

 

 

 

1,835,298

 

Other intangibles, net

 

 

416,706

 

 

 

511,450

 

Total intangibles, net

 

 

2,254,300

 

 

 

2,346,748

 

Total tangible common shareholders’ equity (Non-GAAP)

 

$

5,321,925

 

 

$

4,815,105

 

 

 

 

 

 

 

 

Total common shares outstanding

 

 

75,951,697

 

 

 

75,953,713

 

 

 

 

 

 

 

 

Ratio of total common shareholders’ equity (book value) per share

 

$

99.75

 

 

$

94.29

 

Ratio of total tangible common shareholders’ equity (tangible book value) per share (Non-GAAP)

 

 

70.07

 

 

 

63.40

 

 

Media gallery

About The Author